View Single Post
  #8  
Old 07-03-2015, 04:17 PM
spoonge spoonge is offline
Samster
 
Join Date: Nov 2013
Posts: 566
Mentioned: 0 Post(s)
Tagged: 0 Thread(s)
Quoted: 0 Post(s)
My Reputation: Points: 124 / Power: 12
spoonge deserves two Tigers! - He's a Great Guyspoonge deserves two Tigers! - He's a Great Guy
WLs Annual Income in SG

Quote:
Originally Posted by newlywedbride View Post

If you don’t mind, can you tabulate the WL’s annual income for GL vs Kim Jio Kah? Thanks!
Here are the tabulations of WLs annual income.

1) Kim Jio Kah Market Rates & WLs Overheard http://sbf.directory/forumdisplay.php?f=3

Cat 20, 30, 40 & 50 for 20 mins ($1, 1.5, 2 & 2.50/min)
$50/60 room rental ($50 or 60 x 365 = $18,250 or $21,900 annual room rental)
Minimal expenses are DSC monthly check, CD, tissue paper, KY & birth control pill
Opens 9am~10pm all year round with heavy customer traffic flow with max 36 customer/ WL (reveal by the CD in the dustbin of the WL’s cubicle)

1.1) Kim Jio Kah Lowest Possible Scenario

Cat 20 WL not on birth control pill works 4hrs/day from 1am ~ 5pm for 3weeks/month (4th week for period) on Mon~Fri 5 day work week with 8 customers/day. This equals 200 working days/ yr of 800 working hours/yr (48,000 working mins/yr).

200 working days/yr x 8 customer/day x $20 = $32,000 gross annual income
$32,000 gross annual income - $21,900 annual room rental = $10,100 PA

1.2) Kim Jio Kah Highest Possible Scenario

Cat 50 WL on birth control pill works 12 hrs/ day from 9am~10pm (1 hr for meal break) for 335 working days/ yr (30 days for period & leave) with 3 customer/ hr (36 customer/ day). This equals 12,060 customers/ yr.

12060 customer/yr x $50 = $603,000 gross annual income
$603,000 gross annual income - $18,250 annual room rental = $584,750 PA

2) GL Market Rates http://sbf.directory/forumdisplay.php?f=2

Cat 50 (20min), 80 (40min) & 150 (80min) or ($2.50, 2 & 1.875/min)
But OKT takes half. Therefore, it’s $25, 40 & 75 or ($1.25, 1 & 1.875/min)
Traffic flow of 4 ~ 10 customer/day

2.1) GL Lowest Possible Scenario

Cat 50 WL not on birth control pills work 3 weeks/month (4th week for period) with 4 customers/day. This equals 200 working days/ yr.

200 working days/yr x 4 customers/day x $25 = $20,000 PA

2.2) GL Highest Possible Scenario

Cat 150 on birth control pills works for 335 working days/ yr (30 days for period & leave) with 10 customer/ day. This equals 3,350 customers/ yr.

3,350 customers/yr x $75 = $251,250 PA

3) KS Market Rates & WLs Overheard http://sbf.directory/forumdisplay.php?f=4

Cat 30, 40 & 50 for 20mins ($1.5, 2 & 2.5/min) or Cat 60, 70, & 80 for 40mins ($1.5, 2 & 2.5/min)
$60 room rental ($60 x 365 = $21,900 annual room rental)
Minimal expenses are DSC monthly check, CD, tissue paper, KY & birth control pill
Opens 9am~10pm all year round with traffic flow of 6 ~ 10 customer/day

3.1) KS Lowest Possible Scenario

Cat 30 WL not on birth control pills work 3 weeks/month (4th week for period) on 5 day workweek with 6 customers/day. This equals 200 working days/ yr.

200 working days/yr x 6 customers/day x $30 = $36,000 gross annual income
$36,000 gross annual income - $21,900 annual room rental = $14,100 PA

3.2) KS Highest Possible Scenario

Cat 80 on birth control pills works for 335 working days/ yr (30 days for period & leave) with 10 customer/ day. This equals 3,350 customers/ yr.

3,350 customers/yr x $80 = $268,000 gross annual income
$268,000 gross annual income - $21,900 annual room rental = $246,100 PA

(Pt 1 of 4)

Disclaimer: Never allow greed to take over your mind & body. Be truthful. Follow your sub-conscious instinct. Allow nature to take its course. Then loser your lips & open your heart. You’ll definitely be the ultimate winner. The author of this article hold no responsible physically, emotionally, mentally, monetary & damages of any other form its reader.

Please up my points & I’ll up you back. Thk!

Milestone of Kim Jio Kah: http://sbf.directory/showthread.php?t=427518
H57 Far Kor Sun Monkey God Temple 花果山福廣宫: http://sbf.directory/showthread.php?t=427313
My ex significant other H7R4L2 WL: http://sbf.directory/showthread.php?t=17758 & http://sbf.directory/showthread.php?t=409402